The year is fixed at 46 working weeks, on the assumption you take about 6 weeks off for holidays and vacation; if your year looks different, every annual figure scales with it.
Weekly rent comes straight from the published LaunchKey Resident rate card for the market and the exact days you pick — Saturday is the most expensive day and Monday the cheapest, and the price per day falls as you add days. You can still drag the rent slider to test any other figure, and it snaps back whenever you change market or days.
Rent is charged all 52 weeks including that time off, while service revenue and backbar only count the 46 weeks you work — which is why time off costs more in a suite.
Figures are before income tax and exclude one-time setup costs and any rent deposit. This is an estimate to help you think it through, not tax or financial advice.
